Selected scenario
110% loan
69 - Belimbing Heights @ S.Kembangan
Cash-out margin allocationRM175,000
Scenario trend
Cash out and company return
Cash outCompany profit
Where the money goes
Selected scenario breakdown
Revenue
- Loan amount
- —
- Less seller cost
- —
- Cash-out margin
- —
Legal & funding
- Legal – SPA
- —
- MOT – SPA
- —
- Total costs
- —
Commission
- Source
- —
- Agent 3% of loan
- —
- Agent flat RM10,000
- —
- Branch 1% of loan
- —
- Total commission
- —
Net result
- Client cash out
- —
- Funding interest
- —
- Company profit
- —
Advisor payoutBased on agent commission pool
PayoutRM11,600
Commission baseRM23,200